Marshalls' 2025 results reveal a stark contrast: Landscaping profits crashed 94% while its Viridian Solar division grew 32%. A story of two divisions.
This article covers information on Marshalls PLC.
LON:MSLHMarshalls has reported a mixed set of full-year numbers for 2025. Group revenue edged up 2% to £632.1 million, but profitability slipped as the company reset its core Landscaping division and absorbed a weaker product mix. Adjusted profit before tax landed at £43.7 million – in line with market expectations – while reported profit before tax fell 55% to £17.7 million after restructuring and other adjusting items.
The strategic narrative is clear: fix Landscaping, lean into regulation-led growth (solar and water) and keep cash tight. There’s evidence of progress, but also plenty still to prove.
| Metric | 2025 | 2024 | Change |
|---|---|---|---|
| Revenue | £632.1m | £619.2m | +2% |
| Adjusted EBITDA | £85.0m | £97.8m | -13% |
| Adjusted operating profit | £56.4m | £66.7m | -15% |
| Adjusted profit before tax | £43.7m | £52.2m | -16% |
| Reported profit before tax | £17.7m | £39.4m | -55% |
| Adjusted basic EPS | 13.4p | 16.0p | -16% |
| Basic EPS (reported) | 5.7p | 12.3p | -54% |
| Total dividend (proposed) | 6.7p | 8.0p | -16% |
| Pre-IFRS 16 net debt | £137.9m | £133.9m | +3% |
| Leverage (pre-IFRS 16) | 1.8x | 1.5x | +0.3x |
| Operating cash conversion | 88% | 106% | -18 ppts |
Management is doubling down on execution. In Landscaping, the aim is to rebuild margins to at least 12% over the medium term by simplifying the portfolio (SKU count down 30%), exiting UK-quarried natural stone processing, tightening discounting, and better aligning capacity with demand. New product launches in H1 2026 are aimed at improving mid-range mix.
In Roofing, Marley is protecting margins while upgrading concrete tile lines for efficiency and resilience. Viridian Solar remains the growth engine, albeit with growth expected to “moderate” through 2026 as the Part L ramp nears completion. Longer term, the Future Homes Standard could expand the addressable UK market, but timing and specifics are not disclosed.
Water Management is positioning for AMP8 – a step-change in regulated water investment – with framework agreements and added design capability. Management expects the 2025 design pipeline to convert to orders with despatches weighted to H2 2026. Capital investment will fit within the existing £20 million to £30 million annual Group capex range.
Pre-IFRS 16 net debt rose slightly to £137.9 million, with leverage at 1.8x pre-IFRS 16 adjusted EBITDA. The Group refinanced its £270 million facility in November with no change in commercial terms and an undrawn £125 million at year end. Cash generation remains a plus: adjusted operating cash conversion was 88%, supported by disciplined working capital.
The proposed total dividend is 6.7p (2024: 8.0p), consistent with the policy of 2x cover by adjusted earnings. Adjusted ROCE slipped to 7.0% (2024: 8.2%), with a medium-term ambition of around 15% once margins rebuild and volumes recover.
Revenue was £265.8 million (-1%), with operating profit at £0.6 million. The self-help plan is sensible and already delivering cost savings, but the numbers show how much mix and price discipline matter at current demand levels. The margin recovery path is the key swing factor for Group returns.
Revenue rose to £194.3 million (+4%) with a 25.8% margin. Viridian’s strong 2025 growth is regulation-led. Management expects a slowdown in 2026 as the Part L transition matures. Marley should benefit from in-flight efficiency capex, but competition in concrete tiles remains intense.
Revenue of £172.0 million (+4%), operating profit £13.0 million (-8%). Water Management is the bright spot with a clear AMP8 pipeline. Mortars benefitted from ready-to-use demand on modest build rates. Bricks & Masonry is biding its time, leaning on lower-carbon credentials while new-build remains subdued.
Trading in the first two months of 2026 mirrors late 2025, with persistent rainfall noted. Despite geopolitical caution around the Middle East, full-year expectations are unchanged. The priority is disciplined delivery of ‘Transform & Grow’ to improve margins, cash and service. Management is aiming for a material increase in profitability and returns over the medium term.
In plain terms, Marshalls is not waiting for the cycle to do the heavy lifting. The self-help is real, and if Landscaping’s mix improves even modestly while AMP8 and solar continue to contribute, earnings should rebuild. But until the Landscaping margin recovery shows through, the share will likely trade on execution risk.
This is a classic transition year: painful in places, but with green shoots. If Marshalls executes on cost, mix and disciplined commercial focus, the operational gearing could be meaningful when volumes improve. For now, it is a show-me story – with Viridian Solar and Water Management doing a lot of the heavy lifting while Landscaping gets back into fighting shape.
Related
Polar Capital Technology Trust sees 102% NAV growth in FY2026, beating its benchmark by 47 points thanks to AI and semiconductor exposure.
JoshuaJuly 10, 2026
Impax Q3 AUM rises to £23.3bn despite £1.7bn net outflows, driven by market gains and strong investment performance.
JoshuaJuly 10, 2026
MJ Gleeson FY2026 trading update: steady profits, mixed home sales with operational restructuring improving outlook.
JoshuaJuly 10, 2026
Last updated
Category
InvestingViews
29 viewsLikes
No ratings yet
No comments yet - start the conversation.