Loading…
Rosebank completes ECI acquisition at 9x EBITDA, reports strong H1 margins of 15.1% despite statutory losses from deal costs and hedging noise.
This article covers information on Rosebank Industries PLC.
LON:ROSERosebank Industries has completed the acquisition of Electrical Components International (ECI), previously announced on 6 June. The transaction values ECI at an enterprise value of approximately 9x expected 2025 Adjusted EBITDA. Enterprise value is the value of the whole business including debt; EBITDA is operating profit before interest, tax, depreciation and amortisation, often used to compare businesses regardless of capital structure.
The cash consideration was approximately £1.5 billion and shareholder approval was secured on 1 July. With completion now done, the strategic pivot from cash shell to operating group is real, not theoretical.
ECI’s first-half performance was in line with Rosebank’s expectations and included a record H1 adjusted operating margin of 15.1%, up 3 percentage points year on year. Adjusted operating margin is operating profit margin excluding items the Board deems non-trading or one-off. That step-up is meaningful in a components business where a single point of margin can swing cash generation.
New business wins in H1 2025 were up 28% on the prior year and are accretive to current margins. Tariffs incurred in the period were fully recovered, which indicates pricing power and disciplined customer terms. On completion, ECI’s leverage was “materially reduced,” freeing up significant additional cash flow.
Improvement plans started immediately: a restructuring plan has begun, the St Louis head office is being closed, and Diego Laurent (formerly Finance Director at GKN Powder Metallurgy) becomes ECI’s Finance Director with immediate effect. In short, the operational playbook is open and in use from day one.
Before consolidation of ECI, Rosebank reported an adjusted operating loss of £2.2 million for the six months to 30 June 2025. The statutory operating loss was larger at £33.2 million, reflecting acquisition-related costs and a fair value loss on a hedging instrument.
Related
Polar Capital Technology Trust sees 102% NAV growth in FY2026, beating its benchmark by 47 points thanks to AI and semiconductor exposure.
JoshuaJuly 10, 2026
Last updated
Category
InvestingViews
247 viewsLikes
No ratings yet
Occasional emails on automation, AI and finance. Unsubscribe any time.
| Metric (H1 2025) | Figure |
|---|---|
| Adjusted operating loss | £2.2 million |
| Statutory operating loss | £33.2 million |
| Adjusted loss after tax | £1.2 million |
| Loss after tax (statutory) | £32.2 million |
| Adjusted EPS | (5.7p) |
| Basic EPS (statutory) | (160.7p) |
| Free cash flow | (£1.2 million) |
| Net cash used in operating activities | (£5.1 million) |
| Cash and cash equivalents (30 June) | £55.2 million |
Cash at 30 June included £11.0 million of ECI capital raise proceeds received in advance. The balance sheet also shows derivative financial liabilities of £15.2 million linked to a deal-contingent hedge (more on that below). Net assets fell to £15.6 million from £43.9 million at December, primarily due to acquisition-related charges recognised in the period.
Post period-end, Rosebank issued 386,607,653 shares on 3 July 2025, raising approximately £1.16 billion. In parallel, the Group agreed new banking facilities totalling $900 million, split between a $400 million term loan and a $500 million revolving credit facility. These facilities support refinancing of ECI’s existing indebtedness and working capital for the enlarged group.
Transaction costs for the ECI deal are expected to be approximately £60–£65 million, including around £11 million of bank arrangement fees. During H1, £11.9 million of non-contingent acquisition-related costs were recognised in adjusting items.
Rosebank entered a deal-contingent hedging instrument to lock the US dollar rate for acquisition payments at approximately 1.35, depending on the execution date. Because the hedge was contingent on the deal, it sits as a derivative on the balance sheet. The fair value loss at 30 June was £15.2 million and is included in adjusting items given its size and non-trading nature. This is accounting noise rather than operating underperformance, but it did weigh on the statutory figures.
For AIM technical reasons, shares will be cancelled and readmitted to trading at 8.00 a.m. on 21 August 2025. The issued ordinary share capital remains unchanged at 406,607,653 ordinary shares following the July capital raise. This is an administrative step; it does not alter shareholders’ economic position.
This RNS turns Rosebank from a cash shell with a plan into an operating group with a sizeable asset. The price paid implies confidence in ECI’s earnings quality, and the early operational moves suggest the team is focused on margins and cash from the outset. Critically, ECI’s own H1 showed record profitability, tariff recovery and stronger order momentum.
On the flip side, the headline statutory losses, sizeable transaction costs (£60–£65 million expected) and the derivative loss are all drags on near-term reported earnings and equity. Integration risk is real, and while leverage at ECI is said to be “materially reduced,” no exact leverage figure is disclosed.
This is a clean execution of a big first deal. The target is performing, the financing is lined up, and the operators are getting to work straight away. The near-term optics on statutory profit are messy, but that is typical of deal closes with contingent hedges and heavy fees. If the 15.1% margin proves durable and those 28% higher wins feed through, the 9x multiple can age well. As ever, delivery will do the talking from here.
Impax Q3 AUM rises to £23.3bn despite £1.7bn net outflows, driven by market gains and strong investment performance.
JoshuaJuly 10, 2026
MJ Gleeson FY2026 trading update: steady profits, mixed home sales with operational restructuring improving outlook.
JoshuaJuly 10, 2026
No comments yet - start the conversation.