Humming West End: Shaftesbury Capital's 2025 growth with rising income, values, dividends & NBIM's Covent Garden stake.
This article covers information on Shaftesbury Capital PLC.
LON:SHCShaftesbury Capital has posted a strong set of audited preliminary results for the year to 31 December 2025. In short, the West End is humming. Rents are growing, vacancy is low, asset values are higher and the balance sheet is in good shape. Add in a blue-chip partner buying into Covent Garden and you have a confident platform for 2026.
For anyone new to the jargon: EPRA NTA is a net asset value measure widely used for REITs, and ERV is “estimated rental value” – essentially the valuer’s view of market rent today.
| Metric | 2025 result |
|---|---|
| EPRA NTA per share | 214.7p, up 7.2% |
| Total accounting return | 9.1% |
| Portfolio valuation under management | £5.4 billion, like-for-like +6.6% |
| ERV | £270.3 million, like-for-like +6.2% |
| Underlying EPS | 4.5p, up 12% |
| Dividend per share | 4.0p, up 14% |
| Leasing transactions | 434 deals, £38.8 million new rent, 10.3% above Dec 2024 ERV |
| Availability to let | 2.6% of ERV (EPRA vacancy 4.2% incl. under offer) |
| Net debt | £813.3 million |
| EPRA LTV | 16.8% |
| Liquidity | £1.0 billion access to cash and undrawn facilities |
In April, Norges Bank Investment Management took a 25% non-controlling stake in the Covent Garden estate for £574 million, leaving Shaftesbury with 75% ownership and management control. This is a double tick:
Management also earns fees for running the estate, and the partnership has already helped reduce EPRA LTV to 16.8% and net debt to EBITDA to 6.6x. Lower leverage gives resilience if markets wobble and flexibility if opportunities pop up.
Leasing demand across the West End remains lively. In 2025, 434 transactions were completed at an average 10.3% premium to Dec 2024 ERV and 13.9% ahead of previous passing rents. Availability is tight with just 2.6% of ERV to let and another 1.6% under offer.
The key stat for future income growth: market rent is 26% higher than current passing rent across the portfolio, with total reversion of £55.3 million. That embedded gap should support rental and earnings growth as leases reprice and space is re-let.
Related
Polar Capital Technology Trust sees 102% NAV growth in FY2026, beating its benchmark by 47 points thanks to AI and semiconductor exposure.
JoshuaJuly 10, 2026
Last updated
Category
InvestingViews
19 viewsLikes
No ratings yet
The like-for-like portfolio valuation rose 6.6% to £5.4 billion, driven by leasing wins and a modest 2 basis point inward move in the equivalent yield to 4.43%. The net initial yield sits at 3.6% and the topped-up yield at 3.9%.
Mix matters, and Shaftesbury’s is balanced for the West End:
Retail and F&B benefit from high footfall and tourism, while the office strategy skews to high-quality, well-located space. That blend has supported rental growth and footfall-led resilience.
The numbers here are comfortably conservative for a FTSE-250 West End REIT:
Near-term maturities are manageable. The £275 million exchangeable bonds fall due in March 2026 and the Group expects to repay from cash on balance sheet. Management signals total finance costs should be broadly flat overall in 2026, though the average cost of debt may drift higher as cheaper debt rolls off.
Underlying earnings per share rose 12% to 4.5p as rents and cost efficiencies did the heavy lifting. The dividend is up 14% to 4.0p, fully covered by underlying earnings and payable as a PID. On the equity side, EPRA NTA per share increased 14.5p to 214.7p, delivering a 9.1% total accounting return. Total property return was 10.1%, ahead of the MSCI UK benchmark at 7.1%.
Progress on environmental performance continues. As at December, 94% of ERV is EPC A to C and 85% of commercial EPCs are A or B by ERV. Scope 1 and 2 emissions fell 29% year on year, with a 7% reduction in associated scope 3. The Net Zero Carbon target is set for 2040, aligned with SBTi. For a portfolio of heritage West End assets, that is meaningful execution, not just ambition.
This is a high-quality, hard-to-replicate West End portfolio showing exactly what you want to see in a landlord: rising ERVs, hefty reversion, low vacancy and disciplined leverage. The NBIM partnership in Covent Garden is both a stamp of approval and a funding release that has reset the balance sheet.
Near term, the story is about converting that 26% reversion into cash rent and keeping occupancy near full. Medium term, management is guiding to 5 to 7% rental growth, supporting total property returns of 7 to 9% and total accounting returns of 8 to 10% per annum, assuming stable yields. Risks are there, as ever, but the West End’s scarcity and global appeal continue to do the heavy lifting.
Net result: a strong year that tightens the screws on income growth, underpinned by prime locations and a healthier balance sheet. If you are following UK REITs, this is one of the clearer growth-and-quality stories in town.
Impax Q3 AUM rises to £23.3bn despite £1.7bn net outflows, driven by market gains and strong investment performance.
JoshuaJuly 10, 2026
MJ Gleeson FY2026 trading update: steady profits, mixed home sales with operational restructuring improving outlook.
JoshuaJuly 10, 2026
No comments yet - start the conversation.